Page 100 - Beaumont Basin Watermaster

Ending Account Balance 774.8 2,288.3 3,621.1 5,001.1 3,331.3 2,591.6 2,838.6 5,098.2 3,805.0 6,019.3 7,430.1 7,681.7 8,198.4 8,681.3 9,132.5 9,562.0

Total Additions to Storage Account 774.8 1,513.5 1,332.8 1,380.0 -1,669.8 -739.7 247.0 2,259.6 -1,293.3 2,214.4 1,410.8 251.6 516.7 482.9 451.2 429.5

Local Recharge 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Additions to Storage Account
SWP Water Recharge 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Transfers Among Appropriators 0.0 0.0 0.0 0.0 -3,000.0 -2,500.0 -2,000.0 0.0 -3,500.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Table 3-8 Consolidation of Appropriator Production and Storage Accounts Calendar Year Accounting (ac-ft) 2003 through 2018 Unused Overlying Production Allocation 0.0 0.0 0.0 0.0 0.0 235.2 633.2 668.6 630.6 666.9 721.1 725.3 832.9 833.5 819.3 794.4

Under / Over Production (1) 774.8 1,513.5 1,332.8 1,380.0 1,330.2 1,525.2 1,613.8 1,591.0 1,576.1 1,547.5 689.7 -473.7 -317.2 -352.6 -368.1 -364.9

Production 223.2 482.5 663.2 616.0 665.8 470.9 382.2 405.0 419.9 448.5 308.4 473.7 317.2 352.6 368.1 364.9

Appropriative Rights 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Share of Surplus Water South Mesa Water Company - Authorized Storage Account: 20,000 ac-ft 998.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 998.0 0.0 0.0 0.0 0.0 0.0

Storage Account Balance at Beginning of CY 0.0 774.8 2,288.3 3,621.1 5,001.1 3,331.3 2,591.6 2,838.6 5,098.2 3,805.0 6,019.3 7,430.1 7,681.7 8,198.4 8,681.3 9,132.5

Calendar Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018