Page 135 - Beaumont Basin Watermaster
P. 135

Exhibit B



                                               Beaumont Basin Watermaster
                                           Schedule of Revenues and Expenses
                                                        (Unaudited)
                                             For the Year Ended June 30, 2017



                Revenues
                  Assessments                                                                  $       130,985
                  Interest                                                                                     101


                      Total revenues                                                                    131,086

                Expenses
                  Special projects
                    Acquisition/computation and annual report                                             49,724
                    Engineering                                                                      3,423
                    Monitoring and data acquisition                                                 56,138
                  Administrative
                    Meetings and miscellaneous                                                                 137
                    Legal and professional                                                          10,448
                    Bank charges                                                                                 50

                      Total expenses                                                                    119,920

                Change in net position                                                                    11,166


                Unrestricted net position, beginning of year                                            178,094

                Unrestricted net position, end of year                                         $       189,260



































                                                              4
   130   131   132   133   134   135   136   137   138   139   140