Page 5 - Yucaipa Valley Water District
P. 5

Fiscal Year 2019                                 Operating Budget for Yucaipa Valley Water District



                              Repair & Maintenance – Service Lines .......................................................................... 2-31
                              Repair & Maintenance – Fire Hydrants .......................................................................... 2-32
                              Repair & Maintenance – Backflow ................................................................................. 2-33
                              Repair & Maintenance – Water Meters .......................................................................... 2-34
                              Fire Flow Testing ……………………………………………………………………………..2-35
                              General Supplies & Expenses ....................................................................................... 2-36

                       Administrative Service Department ............................................................................................. 2-37
                              Labor   .......................................................................................................................... 2-39
                              Director Fees .................................................................................................................. 2-40
                              Benefits .......................................................................................................................... 2-41
                              Repair & Maintenance - Structures ................................................................................ 2-42
                              Safety Equipment ........................................................................................................... 2-43
                              Petroleum Products........................................................................................................ 2-44
                              Office Supplies ............................................................................................................... 2-45
                              General Supplies & Expenses ....................................................................................... 2-46
                              Electricity ........................................................................................................................ 2-47
                              Natural Gas .................................................................................................................... 2-48
                              Dues & Subscriptions ..................................................................................................... 2-49
                              Computer Expenses....................................................................................................... 2-50
                              Postage .......................................................................................................................... 2-51
                              Education & Training ...................................................................................................... 2-52
                              Utility Billing Expenses ................................................................................................... 2-53
                              Public Relations ............................................................................................................. 2-54
                              Travel Related Expenses ............................................................................................... 2-55
                              Certifications & Renewals .............................................................................................. 2-56
                              Meeting Related Expenses ............................................................................................ 2-57
                              Utilities – YVWD Services……………………………………………………………………2-58
                              Waste Disposal .............................................................................................................. 2-59
                              Telephone & Internet...................................................................................................... 2-60
                              Conservation & Rebates……………………………………………………………………...2-61
                              Contractual Services ...................................................................................................... 2-62
                              Legal ...  .......................................................................................................................... 2-63
                              Audit & Accounting ......................................................................................................... 2-64
                              Professional Services..................................................................................................... 2-65
                              Reserve Funds ............................................................................................................... 2-66
                              Water Infrastructure Replacement ................................................................................. 2-67
                              Insurance ....................................................................................................................... 2-68
                              Regulatory Compliance .................................................................................................. 2-69
                              Election Related Expenses ............................................................................................ 2-70
                              Beaumont Basin Watermaster ....................................................................................... 2-71

                       Water Division Debt Service ....................................................................................................... 2-72
                              Debt Service Principal .................................................................................................... 2-73
                              Debt Service Interest...................................................................................................... 2-74
                              Rate Stabilization Fund .................................................................................................. 2-75

                       Asset Acquisition – Water Division ............................................................................................. 2-76



                                                           Page iii
   1   2   3   4   5   6   7   8   9   10