Page 8 - Yucaipa Valley Water District
P. 8

Fiscal Year 2019                                 Operating Budget for Yucaipa Valley Water District



                                                   CHAPTER FOUR

               Recycled Water Division Budget:

                       Revenue Analysis ......................................................................................................................... 4-2
                              Recycled Water - Commodity Charges............................................................................ 4-2
                              Construction Water - Commodity Charges ...................................................................... 4-2
                              Recycled Water – Service Demand Charge .................................................................... 4-2
                              Construction Water – Minimum Charge ........................................................................... 4-3
                              Penalty Late Charges....................................................................................................... 4-3
                              Interest Earnings .............................................................................................................. 4-3
                              Property Tax - Unsecured ................................................................................................ 4-4
                              Property Tax - Secured .................................................................................................... 4-4
                              Tax Collection - Prior........................................................................................................ 4-4

                       Recycled Water Administrative Services Department .................................................................. 4-5
                              Labor ................................................................................................................................ 4-7
                              Director Fees .................................................................................................................... 4-8
                              Benefits ............................................................................................................................ 4-9
                              Repair & Maintenance - Structures ................................................................................ 4-10
                              Repair & Maintenance – Valves……………………………………………………………..4-11
                              Repair & Maintenance – Pipelines ................................................................................. 4-12
                              Repair & Maintenance – Service Lines .......................................................................... 4-13
                              Repair & Maintenance – Fire Hydrants .......................................................................... 4-14
                              Repair & Maintenance – Meters .................................................................................... 4-15
                              General Supplies & Expenses ....................................................................................... 4-16
                              Utilities – Power Purchases ………………………………………………………………….4-17
                              Dues & Subscriptions ..................................................................................................... 4-18
                              Computer Expenses....................................................................................................... 4-19
                              Education & Training ...................................................................................................... 4-20
                              Public Relations ............................................................................................................. 4-21
                              Travel Related Expenses ............................................................................................... 4-22
                              Certifications & Renewals .............................................................................................. 4-23
                              Licenses & Permits ........................................................................................................ 4-24
                              Meeting Related Expenses ............................................................................................ 4-25
                              Utilities – YVWD Services……………………………………………………………………4-26
                              Telephone & Internet...................................................................................................... 4-27
                              Contractual Services ...................................................................................................... 4-28
                              Legal   .......................................................................................................................... 4-29
                              Audit & Accounting…………………………………………………………………………....4-30
                              Professional Services..................................................................................................... 4-31
                              Laboratory Services ....................................................................................................... 4-32
                              Reserve Funds ............................................................................................................... 4-33
                              Recycled Water Infrastructure Replacement ................................................................. 4-34
                              Insurance………………………………………………………………………………………4-35
                              Regulatory Compliance .................................................................................................. 4-36
                              Environmental Compliance ............................................................................................ 4-37




                                                           Page vi
   3   4   5   6   7   8   9   10   11   12   13