Page 90 - Beaumont Basin Watermaster - DRAFT 2016 Annual Report

Ending Account Balance 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 774.8 2,288.3 3,621.1 5,001.1 3,331.3 2,591.6 2,838.6 5,098.2 3,805.0 6,019.3 7,430.1 7,681.7 8,198.4 8,987.5 0.0 0.0 0.0 0.0

Total Additions to Storage Account 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 774.8 1,513.5 1,332.8 1,380.0 -1,669.8 -739.7 247.0 2,259.6 -1,293.3 2,214.4 1,410.8 251.6 516.7 789.1 0.0 0.0 0.0 0.0

Local Recharge 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Supplemental Water Additions to Storage Account Recycled Water SWP Water Recharge Recharge 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Transfers Among Appropriators 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 -3,000.0 -2,500.0 -2,000.0 0.0 -3,500.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Table 3-8 Consolidation of Appropriator Production and Storage Accounts Calendar Year Accounting (ac-ft) 2003 through 2016

Unused Overlying Production Allocation 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 235.2 633.2 668.6 630.6 666.9 721.1 725.3 832.9 906.3 0.0 0.0 0.0 0.0

Under / Over Production (1) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 774.8 1,513.5 1,332.8 1,380.0 1,330.2 1,525.2 1,613.8 1,591.0 1,576.1 1,547.5 689.7 -473.7 -317.2 -119.2 0.0 0.0 0.0 0.0

Groundwater Production for CY 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 223.2 482.5 663.2 616.0 665.8 470.9 382.2 405.0 419.9 448.5 308.4 473.7 317.2 119.2 0.0 0.0 0.0 0.0

Share of Surplus Water 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 South Mesa Water Company - Authorized Storage Account: 20,000 ac-ft 998.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 1,996.0 998.0 0.0 0.0 0.0 Morongo Band of Mission Indians - Authorized Storage Account: 20,000 ac-ft 0.0 0.0 0.0 0.0

Storage Account Balance at Beginning of CY City of Beaumont - Authorized Storage Account: 30,000 ac-ft 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 774.8 2,288.3 3,621.1 5,001.1 3,331.3 2,591.6 2,838.6 5,098.2 3,805.0 6,019.3 7,430.1 7,681.7 8,198.4 0.0 0.0 0.0 0.0

Calendar Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2013 2014 2015 2016