Page 69 - Beaumont Basin Watermaster - 2015 Annual Report

Ending Account Balance 340.3 1,972.0 5,192.5 8,393.9 12,150.3 16,371.9 23,641.8 30,549.0 36,624.5 43,494.7 46,924.7 46,774.3 47,887.5 -110.9 -182.8 -406.4 842.5 2,262.2 4,053.7 7,619.8 13,004.9 24,002.8 30,697.3 32,860.3 28,930.4 25,567.6

Total Additions to Storage Account 340.3 1,631.7 3,220.4 3,201.5 3,756.4 4,221.6 7,269.8 6,907.2 6,075.6 6,870.2 3,430.0 -150.4 1,113.2 -110.9 -71.9 -223.6 1,248.9 1,419.7 1,791.5 3,566.1 5,385.1 10,997.8 6,694.5 2,163.0 -3,929.9 -3,362.8

Local Recharge Recycled Water 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0

Additions to Storage Account Supplemental Water SWP Water Recharge Recharge 0.0 0.0 0.0 0.0 0.0 1,534.0 2,741.2 1,338.0 800.0 1,200.0 1,200.0 608.0 694.0 0.0 0.0 0.0 3,501.0 4,501.0 2,399.0 2,741.2 5,727.0 7,979.0 7,783.0 7,403.0 4,405.0 2,773.0

Table 3-9 Consolidation of Appropriator Production and Storage Accounts Calendar Year Accounting (ac-ft) 2003 through 2015 Transfers Among Appropriators 0.0 0.0 0.0 0.0 1,500.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1,500.0 2,500.0 2,000.0 0.0 3,500.0 0.0 0.0 0.0 0.0

Unused Overlying Production Allocation 0.0 0.0 0.0 0.0 0.0 592.2 1,594.7 1,683.8 1,588.2 1,679.5 1,816.1 1,826.7 2,097.5 0.0 0.0 0.0 0.0 0.0 801.0 2,156.8 2,277.4 2,148.1 2,271.5 2,456.4 2,470.6 2,836.9

Under / Over Production (1) 340.3 1,631.7 3,220.4 3,201.5 2,256.4 2,095.4 2,934.0 3,885.4 3,687.3 3,990.7 413.8 -2,585.1 -1,678.3 -110.9 -71.9 -223.6 -2,252.1 -4,581.3 -3,908.5 -3,331.9 -2,619.3 -2,629.3 -3,360.0 -7,696.4 -10,805.5 -8,972.8

Groundwater Production for CY 2,174.2 3,397.3 1,808.6 1,827.5 2,772.6 2,933.6 2,095.0 1,143.6 1,341.7 1,038.3 2,100.7 2,585.1 1,678.3 3,511.9 6,873.9 7,025.6 9,054.1 11,383.3 10,710.5 10,133.9 9,421.3 9,431.3 10,162.0 11,097.4 10,805.5 8,972.8

Share of Surplus Water 2,514.5 5,029.0 5,029.0 5,029.0 5,029.0 5,029.0 5,029.0 5,029.0 5,029.0 5,029.0 2,514.5 0.0 0.0 Beaumont Cherry Valley Water District - Authorized Storage Account: 80,000 ac-ft 3,401.0 6,802.0 6,802.0 6,802.0 6,802.0 6,802.0 6,802.0 6,802.0 6,802.0 6,802.0 3,401.0 0.0 0.0

Storage Account Balance at Beginning of CY City of Banning - Authorized Storage Account: 80,000 ac-ft 0.0 340.3 1,972.0 5,192.5 8,393.9 12,150.3 16,371.9 23,641.8 30,549.0 36,624.5 43,494.7 46,924.7 46,774.3 0.0 -110.9 -182.8 -406.4 842.5 2,262.2 4,053.7 7,619.8 13,004.9 24,002.8 30,697.3 32,860.3 28,930.4

Calendar Year 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015